Panda Express Franchise Cost & Owner Salary For 2022

Written by: Hae-Jung Kim
Last Updated: July 15, 2022
Free Download Our Exclusive Food and Beverage Industry Guide
Download Now
This article is based on its 2020 FDD.

Contents

Panda Express is a fast-food franchise restaurant chain that primarily serves American Chinese food. Their menu consists of items that are inspired by traditional Chinese cuisines, such as orange chicken, Kung Pao chicken, teriyaki chicken, and Beijing Beef. And the sister company of Panda Express is Panda Inn, which is a more upscale, table service restaurant that offers similar meal items. Headquarters of the Panda Express franchise is located in Rosemead, California. 

According to their FDD, Panda Express anticipates that most of their franchises will operate in “captive venues” under licensing agreements, such as airports, hospitals, casinos, and other similar facilities.

Listen to this article

Apple Podcast    Spotify    Google Podcast 

The Panda Express concept was founded in the 1970s by the Cherng family — Chef Ming Tsai Chern and his children Andrew and Peggy Cherng. It originally started off as Panda Inn, a more upscale, sit-down restaurant. Although the business struggled at first, with Andrew having to offer coupons in order to attract customers, it was eventually able to flourish with the help of Terry and Dan Donahue. With this connection, they were able to expand their restaurant concept into food courts, creating the now-known fast food restaurant Panda Express. In the beginning, Panda Express was only found in food courts, but eventually they expanded into brick and mortar concepts. Now, less than 2% of existing Panda Express franchises exist in food court areas. 

panda logo

History of Panda Express

According to the Panda Express website:

1983

The first Panda Express unit was founded in the Glendale Galleria in Glendale, California.

 

1987

The Orange Chicken entree was invented by Chef Andy Kao for Panda Express. Panda Express credits themselves for pioneering this popular American-Chinese dish, and variations of this are served in American-Chinese restaurants.

1997

The first Panda Express drive-thru restaurant opened in Hesperia, California.

1998

Panda Express opened their first baseball stadium restaurant in Angel Stadium.

2001

Panda Express opened their first restaurant in a theme park location at Six Flags in Valencia, California. 

2007

Panda Express opened their 1,000th location in Pasadena, California. 

2011

The first international Panda Express restaurant opened in Mexico City. Now, they have locations in Guam, South Korea, Puerto Rico, Canada, and Dubai.

How Much is a Panda Express Franchise?

Panda Express Franchise Fee

$25,000
The initial license fee for a Panda Express franchise is $25,000. This is the upfront fee that must be paid when opening a Panda Express franchise.

Panda Express Franchise Cost

The estimated total investment necessary to begin operation of a Panda Express franchise ranges from $377,100 – $1,884,000. This does not include the Panda Express Owner Salary.

Image of Panda Express food items

Additional Cost Breakdown

The following costs are part of the upfront costs included in the initial investment. Many of these are one-time fees that are needed to launch the franchise.

Additional Cost Breakdown

Lease of Premises (Initial 3 months rent)$10,000 – $425,000
Leasehold Improvements$80,000 – $700,000
Furniture, Fixtures, Equipment, and Supplies$90,000 – $310,000
Initial Inventory$2,200 – $10,000
Computer Hardware and Software$14,000 – $21,000
Non-resettable cash register$6,000 – $8,000
Insurance$30,000 – $75,000
Expenses incurred during initial training$13,000 – $29,000
Architectural and design fees$17,000 – $50,000
Construction Supervision$17,000 – $70,000
Sales Tax Deposits$4,500 – $10,000
Telephone, Fax, and Other Communication Related Fees$500 – $1,000
Licenses and Permits$1,500 – $30,000
Misc. Funds$0 – $10,000
Additional Funds (3 months)$60,000 – $110,000

Overall, Panda Express has a wide range of additional costs and fees. Their additional costs for the estimated total investment is on the higher end, especially in terms of rent, leasehold improvements, and insurance.

Ongoing Costs and Fees

The royalty fee for Panda Express is 8% of gross sales or the minimum amount of $4000. The franchisee must pay the higher of the two.

panda franchise

How Much Do Franchise Owners Make?

Panda Express Franchise Sales Figures

The financial performance representations in Panda Express’s FDD were taken from currently operating licensed franchisees in the year 2020. Also, their financial performance representations are categorized by type of licensed location: in this case the airport, casino, hospital, military, and university, as well as the total numbers.

Below is a chart that showcases the most important of the financial information given by Panda Express — their average gross sales by location, median gross sales by location, minimum gross sales by location, and maximum gross sales by location.

 Financial Performance by Location

Airport Hospital Military University Casino Total
Total Gross Sales $19,059,939 $1,309,846 $39,026,818 $28,408,154 $3,527,500 $91,332,258
Average Gross Sales $1,191,246 $436,615 $1,027,022 $424,002 $881,875 $713,553
Minimum Gross Sales $184,872 $224,732 $224,732 $123,104 $420,343 $123,104
Median Gross Sales $995,281 $436,391 $901,747 $373,496 $879,890 $528,794
Maximum Gross Sales $3,453,579 $620,658 $2,560,583 $1,162,498 $1,347,439 $3,453,579

In general, it seems that Panda Express units do the best financially in airport locations, with them having the highest maximum gross sales at $3,453,579; highest average gross sales at $1,191,246, and highest median gross sales at $995,281. However, the military locations outperform airport locations for total gross sales at $39,026,818 and the casino locations outperform for minimum gross sales at $420,343.

It is important to note that these financial representations only showcase the figures for gross sales, there is no information on the net profit of the average franchisee. In fact, given the high initial investment for a Panda Express franchise, one possible implication is that there might be a high operating cost, which could eat into even the high gross sales of Panda Express. Panda Express Owner Salary can be up to 15% of the sales and even more for top performing locations.

panda express franchise

Panda Express Franchisor Income Statement

 

 Panda Express Income Statement

 
20202019
Revenues  
Royalty Income $ 8,436,498$ 13,570,336
License fees$ 430,635$ 1,583,865
Initial fees$ 519,800$ 548,679
Rental income$ 145,900$ 145,900
Total Revenues$ 9,532,833$ 15,848,780
Expenses  
Depreciation$ 880,596$ 917,504
Professional Services$ 255,787$ 554,673
Salaries and Benefits$ 54,045$ 147,338
Miscellaneous$ 40,618$ 100,636
Insurance$ 36,839—-
Property Tax$ 153,180$ 199,700
Total Expenses$1,421,065$1,919,851
Income before foreign tax provision$ 8,111,768$ 13,928,929
Foreign tax provision$ (162,830)$(228,828)
Net income$ 7,948,938$ 13,700,101

Buy FDD

Panda Express Franchisor Income Statement Key Insights

Overall, Panda Express is a profitable business, making almost $9,500,000 in 2020. Yes, the majority of their revenue comes from royalty income, and this could be due to the fact that Panda Express charges a relatively high royalty fee at 8%, compared to the franchise average of 6%. Also, their expenses are relatively small compared to their revenue, meaning that they are able to make a significant net profit according to their income statement. In fact, their net income in 2020 was almost $8,000,000.


How does this compare to other franchises in the food and beverage industry? Despite the fact that Panda Express is a major name in the industry, its revenues are relatively small compared to other franchises. However, it is important to keep in mind that the financial information revealed in their income statement is fairly limited, so the following comparisons are based on revenues from royalties and license fees rather than restaurant sales.


Papa John’s made a little over $7,000,000 in royalties and license fees, while the Crumbl Cookies franchise made a little over $2,000,000 in royalties. However, Taco Bell made over $260,000,000 in franchise and license fees, far more than any of the three aforementioned franchises. However, this could be because Taco Bell has more franchise units on average than Panda Express, and they have a higher royalty fee at 10%.

Compared to other franchises, Panda Express lacks transparency in regards to their financial statements as they give no indication of the revenue they make from their company-owned units.

franchise specialists

Panda Express Franchisor Cash Flow Statement

 

Panda Express Cash Flow Statement

2020 2019
Cash Flows from Operating Activities
Net Income  $7,948,938 $13,700,101
Adjustments to Reconcile Net Income to Net Cash 
Provided by (used in) operating activities 
Depreciation $ 880,596 $ 917,504
Effects of Changes in Operating Assets and Liabilities
Accounts Receivable $1,090,849 $(246,377)
Due from Affiliate $ (9,179,635) $ (14,869,105)
Prepaid Taxes $ 337,034 $ (337,795)
Deferred revenue $ (267,799) $ 309,824
Net cash provided by (used in) operating activities $ 809,983 $ (525,848)
Cash Flows from Investing Activities
Purchases of Property and Equipment $(674) —-
Cash used in investing activities $(674) —-
Net change in cash and cash equivalents  $ 809,309 $ (525,848)
Cash and cash equivalents – beginning of period $ 1,545,759 $2,071,607
Cash and cash equivalents – end of period $ 2,355,068 $ 1,545,759
Supplemental cash flow information
Foreign income taxes paid  $ 162,830 $ 228,828
Noncash investing and financing activities 
Property and equipment financed with affiliate —- $507,395

Cash Flow Statement Key Insights

Overall, Panda Express is able to retain about 25% of their net profits in liquid assets. In 2020, their net income was almost $8,000,0000, but their cash and cash equivalents was $2,355,068 at the end of the fiscal period. This is probably due to the fact that, according to their cash flow statement, there is almost $10,000,000 due to Panda Express from affiliates, meaning that while they own those assets they are being held in another account. 

How many Panda Express units have opened/closed?

Beg. of 2018

  • At the beginning of the year, Panda Express had 108 franchised units.
  • At the beginning of the year, Panda Express had 1,897 company-owned units.
  • And at the beginning of the year, Panda Express had 2,005 total units.

End of 2018

  • At the end of the year, Panda Express had 125 franchised units.
  • At the end of the year, Panda Express had 1,979 company-owned units.
  • And at the end of the year, Panda Express had 2,106 total units.

Beg. of 2019

  • At the beginning of the year, Panda Express had 125 franchised units.
  • At the beginning of the year, Panda Express had 1,979 company-owned units.
  • And at the beginning of the year, Panda Express had 2,106 total units.

End of 2019

  • At the end of the year, Panda Express had 138 franchised units.
  • At the end of the year, Panda Express had 2,046 company-owned units.
  • And at the end of the year, Panda Express had 2,184 total units.

Beg. of 2020

  • At the beginning of the year, Panda Express had 138 franchised units.
  • At the beginning of the year, Panda Express had 2,046 company-owned units.
  • And at the beginning of the year, Panda express had 2,184 total units.

End of 2020

  • At the end of the year, Panda Express had 140 franchised units.
  • At the end of the year, Panda Express had 2,099 company-owned units. 
  • And at the end of the year, Panda Express had 2,239 total units.

Net Change in 2020

  • The net change of Panda Express franchised units was +2 units.
  • The net change of Panda Express corporate units was +53 units.
  • And the total net change of Panda Express units was +55 units.

Overall, the number of Panda Express units has been growing over the past three years, but at a decreasing rate. For example, in 2018 the net change of franchised units was +17, but in 2020 only 2 units were added. Furthermore, for the amount of Panda Express units existing in the system, the growth rate is relatively small, but this could be due to the COVID pandemic in 2020. At the same time, the number of Panda Express company-owned units is growing at a much faster rate than the franchised units, and has been doing so for the past three years. This is probably due to the fact that there exist many more Panda Express corporate units than franchised units, which could be a sign that Panda Express invests most of its energy and resources into internal development instead of to their licensed/franchised system. 

panda franchise

Conclusion

Panda Express is one of the most prominent American-Chinese fast food chains in the United States, and they have franchises in 34 states of the U.S. Licensed franchisees will enjoy the benefit of a well-established brand and an extensive restaurant chain system. Furthermore, the gross sales of Panda Express units detailed in the Item 19 of their FDD is relatively high. 

However, there are some cons with investing into a Panda Express franchise. A high total initial investment and operating costs really only makes it accessible to investors with a substantial net worth. Furthermore, it seems that Panda Express is not as devoted to developing their franchise units compared to their internal development of company-owned units. Finally, franchisees must build their Panda Express units in an already existing retail space, meaning that they cannot construct their own free standing unit. 

Think Panda Express is the right franchise for you, or are you interested in other franchise opportunities in the Food and Beverage industry? Check out our listings page on the Vetted Biz website for thousands of franchises available for your investment. 

franchise specialists

Latest Articles

Goddard School Franchise Cost Worth Profit Potential? (2022)

Goddard School Franchise Cost Worth Profit Potential? (2022)

Jimmy John’s Franchise Cost Worth It? (2022)

Jimmy John’s Franchise Cost Worth It? (2022)

KFC Franchise Cost, Requirements, And More! (2022)

KFC Franchise Cost, Requirements, And More! (2022)

Is it easy to start a Waffle House Franchise in 2022?

Is it easy to start a Waffle House Franchise in 2022?

Wow Wow Hawaiian Lemonades Franchise Left Unresolved (2022)

Wow Wow Hawaiian Lemonades Franchise Left Unresolved (2022)

Amazing Explorers: More Than a Daycare Franchise

Amazing Explorers: More Than a Daycare Franchise

Ryan Farris, Reveals Secret To Success Throughout Pandemic

Ryan Farris, Reveals Secret To Success Throughout Pandemic

Franchise Financing and Structuring Methods for 2022

Franchise Financing and Structuring Methods for 2022

Domino’s Franchise Cost Low Ticket to Make Millions (2022)  | Vetted Biz

Domino’s Franchise Cost Low Ticket to Make Millions (2022) | Vetted Biz

Keyrenter Franchise: A Leading Property Manager (2022)

Keyrenter Franchise: A Leading Property Manager (2022)

Kitchen Tune Up Franchise: Home Remodeling Services

Kitchen Tune Up Franchise: Home Remodeling Services

Planet Fitness Franchise Cost Worth The Profit? (2022)

Planet Fitness Franchise Cost Worth The Profit? (2022)

Raising Cane’s Franchise Cost Pays For Itself (2022)

Raising Cane’s Franchise Cost Pays For Itself (2022)

How Much is a Wingstop Franchise? Wingstop Franchise Cost Detailed (2022)

How Much is a Wingstop Franchise? Wingstop Franchise Cost Detailed (2022)

Shake Shack Franchise Cost Exposed And 3 Alternatives (2022)

Shake Shack Franchise Cost Exposed And 3 Alternatives (2022)

SBA 7(a) Loan for Franchise And Other Financing Options

SBA 7(a) Loan for Franchise And Other Financing Options

Master Franchise Explained

Master Franchise Explained

Bonchon Franchise Cost and Revenue Revealed (2022)

Bonchon Franchise Cost and Revenue Revealed (2022)

Crumbl Cookies Franchise Cost Justifies High Owner Salary In 2022

Crumbl Cookies Franchise Cost Justifies High Owner Salary In 2022

Best Franchise Podcast Episodes (2022)

Best Franchise Podcast Episodes (2022)

Buy a Business or Franchise For Sale?

Buy a Business or Franchise For Sale?

Starbucks Franchise Cost Compared To 3 Other Coffee Franchises

Starbucks Franchise Cost Compared To 3 Other Coffee Franchises

Can you open a Chipotle Franchise? Key Takeways (2022)

Can you open a Chipotle Franchise? Key Takeways (2022)

SBA Loan for Franchise Facts

SBA Loan for Franchise Facts

Arby’s Franchise Resale Value Is Low (2022)

Arby’s Franchise Resale Value Is Low (2022)

JAN PRO Franchise Cost Worth Owner Salary? (2022)

JAN PRO Franchise Cost Worth Owner Salary? (2022)

3 Things to know when Searching for a Business to Buy

3 Things to know when Searching for a Business to Buy

Franchise Consulting  Targeting the Franchise Industry

Franchise Consulting Targeting the Franchise Industry

What To Look For When Buying A Business

What To Look For When Buying A Business

8 Steps to Sell Your Business for the Best Price

8 Steps to Sell Your Business for the Best Price

Explore Businesses for Sale in Florida

Explore Businesses for Sale in Florida

Changing Landscape for Retail and Food Space

Changing Landscape for Retail and Food Space

Senior Care Franchises: What is the Top in 2022?

Senior Care Franchises: What is the Top in 2022?

Jani King Franchise: Profits and Lawsuits (2022)

Jani King Franchise: Profits and Lawsuits (2022)

An Unbiased Review of Entrepreneur’s Franchise 500 List (2022)

An Unbiased Review of Entrepreneur’s Franchise 500 List (2022)

Applebee’s Franchise Not Suitable for Single Unit Operator (2022)

Applebee’s Franchise Not Suitable for Single Unit Operator (2022)

Are Franchises Recommended by Franchise City Legit?

Are Franchises Recommended by Franchise City Legit?

Download Our Panda Express Guide

Everything you need to know about the Panda Express franchise and 3 alternatives to invest in !

Your Suscription has expired!

Looks like your subscription is due. Please renew to keep using our services.

Filters

Year




Name

Share link

Or

Filters

Business Name

Industry

Investment amount




Downgrade subscription

You are going to downgrade your subscription.This action will proceed the difference in cost of plans and reset subscription period after moneyback.

Vetted Member $79/month

Simple Start Free

Upgrade subscription

You are going to upgrade your subscription.This action will proceed the difference in cost of plans and reset subscription period after moneyback.

Simple Start Free

Vetted Member $79/month

Cancel subscription

You’re about to cancel your subscription. Please confirm by clicking on the “Cancel Subscription” button below.

Performing this action will delete your account.

Plan Updated

Your current subscription plan is:

Vetted Member $79/month

Support Form

Please fill out the form below with any technical issues, questions or feedback you might have.