1- “The cost information below is provided by 17 of the Reporting Stores for the Reporting Period. We obtained this information from profit and loss statements submitted by franchisees and from point of sale and key vendor reports, where available. The Reporting Stores do not include the 12 Reporting Stores that did not submit data. This information has not been audited or otherwise verified by us.”Notes:
2- “Net Sales” is defined as Gross Sales minus complimentary meals, the face value of coupons or other promotional discounts, and voided sales. The high amount of Net Sales for Inline Category was $409,698, and the low amount was $171,695. The high amount of Net Sales for Mall Category was $911,379, and the low amount was $238,253. And the high amount of Net Sales for Kiosk Category was $364,004, and the low amount was $219,671.
3- The cost of goods sold amount includes the cost of all food, beverage, paper, and packaging used to sell products. It does not include the cost of items used to otherwise operate the Store, such as utilities, repair and maintenance, and cleaning and office supplies. The COGS is calculated as a percentage of the average weekly Net Sales amount for each corresponding category. The high amount of Cost of Goods Sold for Inline Category was 27.3%, and the low amount was 18.6%. The high amount of Cost of Goods Sold for Mall Category was 28.3%, and the low amount was 16.8%. And the high amount of Cost of Goods Sold for Kiosk Category was 33.0%, and the low amount was 16.6%.
4- The labor amount may include all labor costs for hourly and salaried Store employees, such as wages, taxes, benefits, workers’ compensation costs, and payroll processing expenses. The labor cost is calculated as a percentage of the average weekly Net Sales amount for each corresponding category. The high amount of Labor Costs for Inline Category was 32.0%, and the low amount was 21.9%. The high amount of Labor Costs for Mall Category was 28.0%, and the low amount was 19%. And the high amount of Labor Costs for Kiosk Category was 27.9%, and the low amount was 22.1%.
As provided by Paciugo item 19 2019 FDD