Franchise Fee | $49,500 | $49,500 | Us |
Travel Expenses to Training | $3,500 | $5,500 | Airlines, hotels and restaurants |
Security Deposits for Lease and/or Utilities | $4,000 | $11,000 | Landlord, utility companiy |
Rent (Through three months) | $12,000 | $22,000 | Landlord |
Design/Architecture/Engineering | $1,000 | $3,800 | Construction Project Manager |
Net Leasehold Improvements | $3,500 | $15,000 | Third party vendors |
Furniture, Fixtures and Equipment | $5,500 | $11,000 | Third party vendors |
Signage | $1,800 | $6,000 | Third party vendors |
Office Supplies and Accessories | $250 | $500 | Third party vendors |
Initial Product/Inventory Purchase | $4,000 | $20,000 | Third party vendors |
Business Management and Technology System | $1,000 | $2,500 | Third party vendors |
Business Licenses | $250 | $500 | Government agencies |
Technology Fee Through First Three Months | $1,500 | $1,500 | Us, third party vendors |
Professional Fees | $2,500 | $6,000 | Attorneys, bankers, accountants, and other professionals |
Insurance Deposit and Initial Premiums | $1,500 | $2,500 | Insurance agent or carrier |
Grand Opening Marketing Budget | $2,500 | $2,500 | Third party vendors, us, or our affiliates |
Additional Funds, 3 months | $19,000 | $35,000 | Employees, utilities, suppliers, us and other third parties, etc |
TOTAL | $113,300 | $194,800 | |