Submit
Feedback

Considering a Kumon Franchise For 2022? Franchise Cost and Profits Explained

Written by: Patrick Findaro
Last Updated: May 12, 2022
Free Download Our Exclusive Education Programs Guide
Download Now

Let’s talk about Kumon Centers

The franchisee will operate an after-school center that provides math and reading programs using the Kumon Method of learning (“Kumon Center”). Children are given the opportunity to attend Kumon Centers twice each week throughout the year for approximately 2030 minutes per subject and complete daily assignments at home on non-Center days.

Listen to this article

Apple Podcast    Spotify    Google Podcast 

Buy FDD

In 1954, Toru Kumon developed the Kumon Method in Japan. Mr. Kumon was a Japanese high school math teacher and created a supplemental math program for his son, who was struggling with second grade math. Mr. Kumon’s method was so successful that his son reached calculus by the sixth grade. This then turned into an international business and currently Mr. Tanabe was appointed President and has been a member of Kumon’s Board of Directors in October 2013.

As of December 31, 2019, approximately 4,200,000 students were studying the Kumon Method in approximately 25,000 after-school Centers in 58 countries. In North America, there were approximately 405,000 students studying it. We operated 21 company-owned Kumon Centers, and there were 1,547 franchised Kumon Centers.

Initial Franchise Fee for Kumon Centers

$1,000

Franchise Cost:

The total investment ranges from $74,428 – $156,590

Additional Cost Breakdown:

  • Training Agreement Deposit Fee: $500
  • Expenses while training: $5,150 – $8,880
  • Initial Franchise Fee: $1,000
  • Initial Purchase of Materials: $1,000
  • Architect Design: $0 – $10,000
  • Leasehold Improvements: $31,500 – $60,000
  • Security Deposit: $0 – $15,000
  • Rent: $2,500 – $5,000
  • Furniture, Equipment, Primary Sign & Supplies: $3,400 – $12,000
  • Notebook Computer: $400 – $2,000
  • Professional Fees: $1,000 – $3,000
  • Liability Insurance: $480
  • Business License, Name Registration: $100 – $200
  • Lead Management Telephone System: $480 – $600
  • Recommended Reading List: $2,550
  • Payroll Cost for Assistants (3 months): $7,350 – $8,820
  • New Center Marketing: $4,000 – $8,000
  • Additional Funds: $13,500 – $18,000

kumon center

Ongoing Franchise Costs and Fees:

 Royalty Structures:

$15 x the # of new students

$34 x the # of full paying students

$19.13 x the # of partially paying students

Sales Figures:

There were 1,547 franchised Kumon Centers across North America. While it does not disclose actual revenues made by new centers, they offer statistics for new Kumon Centers.

Year Franchised Center OpenedTotal Counts of Centers as of December 31, 2019Average/Median Number of Enrollments After 12 Reporting Months For Centers Openend in Year IndicatedCount (%) of Centers with Enrollments Equal To or Above the Average After 12 Reporting Months For Centers Opened in Year IndicatedAverage/Median Number of Enrollments Afeter 12 Reporting Months For Bottom 25% of Performing Centers by Year Opened (Count of Centers in thi Category)Average/Median Number of Enrollments After 12 Reporing Months For Top 25% of Performing Centers by Year Opened (Count of Centers in this Category)
20183581/7714 (40%)47 (8) / 49 (8)124 (9) / 122 (9)
20173987/8619 (49%)43 (10) / 45 (10)135 (9) / 125 (9)
20163197/9214 (45%)53 (7) / 52 (7)151 (7) / 133 (7)

Key Highlights from Sales Figures:

As seen in the third column, there is an average of 81 students enrolling after 12 months. We are unable to deduce the revenue from just the number of students enrolled because the pricing varies depending on a couple of factors such as the amount of subjects a student takes and whether they are enrolled with a partial payment or full payment plan.

Kumon North America, INC Income Statement:

 

Kumon North America, INC. And Subsidiaries (A Wholly-Owned Subsidiary of Kumon Institute of Education Co. Ltd.) Consolidated Statements of Income For the Years Ended December 31, 2019, 2018 and 2017

Revenues201920182017
Franchise fees and royalties$143,051,079$137,880,384$130,436,664
Sales of publications and supplies$2,633,814$2,583,860$2,499,964
Tuition and related fees – company-owned centers$6,472,750$8,180,090$9,058,418
Other revenue$2,230,799$1,782,175$2,125,940
Totaal revenues$154,388,442$150,426,509$144,120,986
Cost and operating expenses:   
Cost of revenues$30,382,808$31,792,069$31,526,700
Selling, general and administrative expenses$87,289,278$83,683,484$79,599,177
Income from operations:$117,672,086$115,475,553$111,125,877
Other income (loss)$36,716,356$34,950,956$32,995,109
Interest income net of interes expense of $269, $9,547 and $13,209, respectively$940,606$749,152$369,978
Other income (loss), net$1,011,934$(84,635)$614,993
Other income, net$1,952,540$664,517$984,971
come before provision for income taxes$38,668,896$35,615,473$33,980,080
Provision for income taxes$11,112,200$8,661,852$19,623,829
NET INCOME$27,556,696$26,953,621$14,356,251

Income Statement Key Insights:

The franchisor Kumon North America Inc has very solid financials and is seen in their net income of over $27.5 million for the year ending in 2019. This is small increase from 2018, but from 2017 to 2018 they saw almost 100% growth in net income.

sell-your-business-online kumon center

Competitions for Kumon Centers:

There will be competition from educational services offered on the Internet, tutoring institutes, tutoring centers, learning centers, test-prep centers, cram schools, individual tutors, self-tutoring programs, and other Centers. Some franchises that Kumon competes with are Club Z!, Mathnasium, and Tutoring Club.

Conclusion:

The Kumon Franchise offers a great opportunity to start a fulfilling business and join a well-respected company that has proven results year after year.

While this may be the business for you, make sure to also check out other businesses offered on Vetted Biz and in the education industry.

Analysis Provided by: Brooks Gammill Vetted Biz Intern

franchise specialist

Latest Articles

Scott Greenberg: The Next Level Franchise Business Speaker (2022)

Scott Greenberg: The Next Level Franchise Business Speaker (2022)

New Franchise or Franchise resale? Pros & Cons For 2022/2023

New Franchise or Franchise resale? Pros & Cons For 2022/2023

Is Go Mini’s Franchise Legit? (2022)

Is Go Mini’s Franchise Legit? (2022)

Teriyaki Madness Franchise Cost Justified By Profits?

Teriyaki Madness Franchise Cost Justified By Profits?

Why Apps Are the Future for Small Businesses

Why Apps Are the Future for Small Businesses

Portillo’s Franchise Opening Near You?

Portillo’s Franchise Opening Near You?

10th annual Women’s Business Conference and awards to be held in Cheltenham in October

10th annual Women’s Business Conference and awards to be held in Cheltenham in October

Panera Franchise Worth It For 2022? 3 Alternatives To Consider…

Panera Franchise Worth It For 2022? 3 Alternatives To Consider…

500+ Unit Franchise Giants With The Most Failed Locations

500+ Unit Franchise Giants With The Most Failed Locations

Goosehead Insurance Franchise Justifies Costs in Short Period (2022)

Goosehead Insurance Franchise Justifies Costs in Short Period (2022)

How to Find a Franchise and not Fail in the Attempt (2022)

How to Find a Franchise and not Fail in the Attempt (2022)

H&R Block Franchise Closed 700+ Franchises Over Past 3 Years (2022)

H&R Block Franchise Closed 700+ Franchises Over Past 3 Years (2022)

FranNet Franchise Analysis For 2022 (Reviews, Cost & More)

FranNet Franchise Analysis For 2022 (Reviews, Cost & More)

Woof Gang Franchise Has Amazing Returns in 2022

Woof Gang Franchise Has Amazing Returns in 2022

7 Brew Franchise – Drive-thru Coffee Concept and Short Payback Period (2022)

7 Brew Franchise – Drive-thru Coffee Concept and Short Payback Period (2022)

Who will dominate the pet franchise market in 2022?

Who will dominate the pet franchise market in 2022?

Dream Vacations Franchise Cost Recovered Insanely Fast (2022)

Dream Vacations Franchise Cost Recovered Insanely Fast (2022)

It’s Boba Time Franchise Cost Justified By Profits? (2022)

It’s Boba Time Franchise Cost Justified By Profits? (2022)

Senior Care Franchises: What is the Top in 2022?

Senior Care Franchises: What is the Top in 2022?

An Unbiased Review of Entrepreneur’s Franchise 500 List (2022)

An Unbiased Review of Entrepreneur’s Franchise 500 List (2022)

Applebee’s Franchise Not Suitable for Single Unit Operator (2022)

Applebee’s Franchise Not Suitable for Single Unit Operator (2022)

Regis Corporation: The Hair Salon Monopoly of the World?

Regis Corporation: The Hair Salon Monopoly of the World?

What Does Shaq Own? Franchises, Businesses And More!

What Does Shaq Own? Franchises, Businesses And More!

Sole Proprietorship Vs. LLC – What Is Best For Your Business In 2022?

Sole Proprietorship Vs. LLC – What Is Best For Your Business In 2022?

Goddard School Franchise Cost Worth Profit Potential? (2022)

Goddard School Franchise Cost Worth Profit Potential? (2022)

What is the best Mosquito and Pest Control Franchise in 2022?

What is the best Mosquito and Pest Control Franchise in 2022?

LLC vs Corporation – What is Best for You Business in 2022

LLC vs Corporation – What is Best for You Business in 2022

Amazon DSP & Routes For Sale Deep Dive (2022)

Amazon DSP & Routes For Sale Deep Dive (2022)

Insomnia Cookies Franchise & 3 Alternatives Available In 2022

Insomnia Cookies Franchise & 3 Alternatives Available In 2022

Biggby Coffee Franchise Cost Analysis (2022)

Biggby Coffee Franchise Cost Analysis (2022)

Can you open an In-n-Out Franchise in 2022?

Can you open an In-n-Out Franchise in 2022?

U-Haul Neighborhood Dealer Network Average Income & Benefits (2022)

U-Haul Neighborhood Dealer Network Average Income & Benefits (2022)

Jimmy John’s Franchise Cost Worth It? (2022)

Jimmy John’s Franchise Cost Worth It? (2022)

KFC Franchise Cost, Requirements, And More! (2022)

KFC Franchise Cost, Requirements, And More! (2022)

Is it easy to start a Waffle House Franchise in 2022?

Is it easy to start a Waffle House Franchise in 2022?

Autism Treatment Business Review With Success on the Spectrum

Autism Treatment Business Review With Success on the Spectrum

Elements Massage Franchise Review (2021)

Elements Massage Franchise Review (2021)

Amorino Franchise review (2021)

Amorino Franchise review (2021)

10 Questions for Franchisees

10 Questions for Franchisees

Wow Wow Hawaiian Lemonades Franchise Left Unresolved (2022)

Wow Wow Hawaiian Lemonades Franchise Left Unresolved (2022)

Birthday Pak Franchising LLC: The Worst Company Ever? 

Birthday Pak Franchising LLC: The Worst Company Ever? 

Curves Franchise Under Fire: Complaints Mount (2022)

Curves Franchise Under Fire: Complaints Mount (2022)

Dental Fix Sues Franchisee for 18 Years of Royalty Payments

Dental Fix Sues Franchisee for 18 Years of Royalty Payments

BurgerIM. The Worst Franchise Complaints: What Went Wrong?

BurgerIM. The Worst Franchise Complaints: What Went Wrong?

Amazing Explorers: More Than a Daycare Franchise

Amazing Explorers: More Than a Daycare Franchise

All County by Hon Wong: The Definitive Guide to Real Estate 2022

All County by Hon Wong: The Definitive Guide to Real Estate 2022

The Sellers’ Guide to Closing a Business Quickly: A 2022 Checklist

The Sellers’ Guide to Closing a Business Quickly: A 2022 Checklist

20 Questions with Real Property Management (2022)

20 Questions with Real Property Management (2022)

Ryan Farris, Reveals Secret To Success Throughout Pandemic

Ryan Farris, Reveals Secret To Success Throughout Pandemic

Franchise Financing and Structuring Methods for 2022

Franchise Financing and Structuring Methods for 2022

Chick-Fil-A Franchise Fee; Cost Really Just $10k? (2022)

Chick-Fil-A Franchise Fee; Cost Really Just $10k? (2022)

Domino’s Franchise Cost Low Ticket to Make Millions (2022)  | Vetted Biz

Domino’s Franchise Cost Low Ticket to Make Millions (2022) | Vetted Biz

Keyrenter Franchise: A Leading Property Manager (2022)

Keyrenter Franchise: A Leading Property Manager (2022)

WOW 1 Day Painting Franchise to be Available in 2022

WOW 1 Day Painting Franchise to be Available in 2022

Kitchen Tune Up Franchise: Home Remodeling Services

Kitchen Tune Up Franchise: Home Remodeling Services

Planet Fitness Franchise Cost Worth The Profit? (2022)

Planet Fitness Franchise Cost Worth The Profit? (2022)

Raising Cane’s Franchise Cost Pays For Itself (2022)

Raising Cane’s Franchise Cost Pays For Itself (2022)

Outback Steakhouse Franchise | Employee Retention Case Study (2022)

Outback Steakhouse Franchise | Employee Retention Case Study (2022)

Molly Maid Franchise: The Exclusive Interview You Must Read in 2022

Molly Maid Franchise: The Exclusive Interview You Must Read in 2022

How Much is a Wingstop Franchise? Wingstop Franchise Cost Detailed (2022)

How Much is a Wingstop Franchise? Wingstop Franchise Cost Detailed (2022)

Jack In The Box Franchise Cost (Average For 2022)

Jack In The Box Franchise Cost (Average For 2022)

Baskin Robbins Franchise Cost Way Too High (2022)

Baskin Robbins Franchise Cost Way Too High (2022)

Shake Shack Franchise Cost Exposed And 3 Alternatives (2022)

Shake Shack Franchise Cost Exposed And 3 Alternatives (2022)

How to Start an Ice Cream Franchise: The Dessert Industry

How to Start an Ice Cream Franchise: The Dessert Industry

Haagen-Dazs franchise: one of the most popular ice cream!

Haagen-Dazs franchise: one of the most popular ice cream!

The Cleaning Industry: Mint Condition

The Cleaning Industry: Mint Condition

SBA 7(a) Loan for Franchise And Other Financing Options

SBA 7(a) Loan for Franchise And Other Financing Options

CertaPro Painters Review For 2022

CertaPro Painters Review For 2022

Opening a Small Business in Asheville NC

Opening a Small Business in Asheville NC

Master Franchise Explained

Master Franchise Explained

Franchise vs Corporate. What’s the difference?

Franchise vs Corporate. What’s the difference?

The Two Biggest Disadvantages of Franchising

The Two Biggest Disadvantages of Franchising

Chiropractic Services For Sale | Can’t Miss Report

Chiropractic Services For Sale | Can’t Miss Report

Board and Brush – Franchise Opportunities (For 2022)

Board and Brush – Franchise Opportunities (For 2022)

The Problem with Franchise Portals

The Problem with Franchise Portals

Multi Unit and Single Operator Franchise

Multi Unit and Single Operator Franchise

What is an SBA Loan

What is an SBA Loan

Market Research and Business Opportunities

Market Research and Business Opportunities

Which Is The Best Pizza Franchise? (2022)

Which Is The Best Pizza Franchise? (2022)

Bonchon Franchise Cost and Revenue Revealed (2022)

Bonchon Franchise Cost and Revenue Revealed (2022)

Company Valuation: How to Choose a Business Valuator

Company Valuation: How to Choose a Business Valuator

Tea Franchise: Is It Worth Investing In Junbi? (2022)

Tea Franchise: Is It Worth Investing In Junbi? (2022)

Crumbl Cookies Franchise Cost Justifies High Owner Salary In 2022

Crumbl Cookies Franchise Cost Justifies High Owner Salary In 2022

Topmost criteria for franchising in the U.S.

Topmost criteria for franchising in the U.S.

The Boiling Crab Franchise: Costs, Profits, and More!

The Boiling Crab Franchise: Costs, Profits, and More!

Best Franchise Podcast Episodes (2022)

Best Franchise Podcast Episodes (2022)

Buy a Business or Franchise For Sale?

Buy a Business or Franchise For Sale?

Starbucks Franchise Cost Compared To 3 Other Coffee Franchises

Starbucks Franchise Cost Compared To 3 Other Coffee Franchises

Can you open a Chipotle Franchise? Key Takeways (2022)

Can you open a Chipotle Franchise? Key Takeways (2022)

SBA Loan for Franchise Facts

SBA Loan for Franchise Facts

Why You Need a Business Litigation Attorney on Call

Why You Need a Business Litigation Attorney on Call

IM=X Pilates Franchise Review (2021)

IM=X Pilates Franchise Review (2021)

Why You Need a Franchise Lawyer

Why You Need a Franchise Lawyer

Truth Behind Low Cost Franchises | Presented by Vetted Biz

Truth Behind Low Cost Franchises | Presented by Vetted Biz

Business Broker Franchise Review

Business Broker Franchise Review

Crepe Delicious Restaurant Franchise Review (2022)

Crepe Delicious Restaurant Franchise Review (2022)

Young Rembrandts Franchise Cost, Owners & Financials (2021)

Young Rembrandts Franchise Cost, Owners & Financials (2021)

Cherry Blow Dry Bar Franchise Review (2021)

Cherry Blow Dry Bar Franchise Review (2021)

Urban Bricks Pizza Franchise Review (2019)

Urban Bricks Pizza Franchise Review (2019)

Blo Blow Dry Bar Franchise Review (2021)

Blo Blow Dry Bar Franchise Review (2021)

Splash and Dash Franchise Review (2021)

Splash and Dash Franchise Review (2021)

Five Star Bath Solutions Franchise Review (2021)

Five Star Bath Solutions Franchise Review (2021)

Challenge Island Franchise Review (2021)

Challenge Island Franchise Review (2021)

Jon Ric International Franchise Review

Jon Ric International Franchise Review

Creamistry Franchise Review (2021)

Creamistry Franchise Review (2021)

Spris Pizza Franchise Review

Spris Pizza Franchise Review

ChillN Franchise Review (2021)

ChillN Franchise Review (2021)

AKT Franchise Review (2021)

AKT Franchise Review (2021)

Paciugo Franchise Review (2021) 

Paciugo Franchise Review (2021) 

Fitness Together Franchise Review (2021)

Fitness Together Franchise Review (2021)

The Lash Lounge Franchise Review (2021)

The Lash Lounge Franchise Review (2021)

Le Macaron Franchise Review (2021)

Le Macaron Franchise Review (2021)

Got Produce Greenhouse Franchise Review (2021) 

Got Produce Greenhouse Franchise Review (2021) 

Vitality Bowls Franchise Review (2021)

Vitality Bowls Franchise Review (2021)

The Franchise That Changes Lives Through Sports

The Franchise That Changes Lives Through Sports

Health Index Business March 2021 Report

Health Index Business March 2021 Report

Avoid buying a Gas Station or Car Wash For Your E2 Visa

Avoid buying a Gas Station or Car Wash For Your E2 Visa

Senior Care Franchise Review with Golden Heart

Senior Care Franchise Review with Golden Heart

ManCave for Men – Franchise for Sale

ManCave for Men – Franchise for Sale

Home Services Franchise: Bloomin Blinds (2021 FDD Review)

Home Services Franchise: Bloomin Blinds (2021 FDD Review)

Ice Cream Franchise Review with Chill-N Nitrogen

Ice Cream Franchise Review with Chill-N Nitrogen

Burger Franchise Review with Juicy Burger

Burger Franchise Review with Juicy Burger

Bar-B-Clean: BBQ/ Grill Cleaning Franchise Review (2021)

Bar-B-Clean: BBQ/ Grill Cleaning Franchise Review (2021)

UPS Store Franchise Cost Worth 2022 Profit Potential?

UPS Store Franchise Cost Worth 2022 Profit Potential?

Popular Business Industry Opportunities

Popular Business Industry Opportunities

Foreign Buyers look for in Business Listings

Foreign Buyers look for in Business Listings

Top 20 Most Popular Franchises of 2022

Top 20 Most Popular Franchises of 2022

5 Most Important Business Skills Every Entrepreneur Must Have

5 Most Important Business Skills Every Entrepreneur Must Have

Arby’s Franchise: Is it worth the investment? (2022)

Arby’s Franchise: Is it worth the investment? (2022)

How Much to Franchise McDonald’s? McDonald’s Franchise Cost & Profit (2022)

How Much to Franchise McDonald’s? McDonald’s Franchise Cost & Profit (2022)

JAN PRO Franchise Cost Worth Owner Salary? (2022)

JAN PRO Franchise Cost Worth Owner Salary? (2022)

3 Things to know when Searching for a Business to Buy

3 Things to know when Searching for a Business to Buy

Franchise Consulting  Targeting the Franchise Industry

Franchise Consulting Targeting the Franchise Industry

What To Look For When Buying A Business

What To Look For When Buying A Business

Selling Your Business in the Future

Selling Your Business in the Future

Buying a Hampton Inn Franchise

Buying a Hampton Inn Franchise

8 Steps to Sell Your Business for the Best Price

8 Steps to Sell Your Business for the Best Price

Ace Hardware Franchise: Is It Worth The Investment? (2022)

Ace Hardware Franchise: Is It Worth The Investment? (2022)

What to know about the SBA Paycheck Protection Program

What to know about the SBA Paycheck Protection Program

Miami businesses for sale: What to look out for

Miami businesses for sale: What to look out for

Explore Businesses for Sale in Florida

Explore Businesses for Sale in Florida

Small Business Coronavirus Recovery Options

Small Business Coronavirus Recovery Options

Changing Landscape for Retail and Food Space

Changing Landscape for Retail and Food Space

How to Understand Franchises Numbers

How to Understand Franchises Numbers

3 Salad and Go Franchise Alternatives For 2022

3 Salad and Go Franchise Alternatives For 2022

Your Suscription has expired!

Looks like your subscription is due. Please renew to keep using our services.

Share link

Or

Downgrade subscription

You are going to downgrade your subscription.This action will proceed the difference in cost of plans and reset subscription period after moneyback.

Vetted Member $79/month

Simple Start Free

Upgrade subscription

You are going to upgrade your subscription.This action will proceed the difference in cost of plans and reset subscription period after moneyback.

Simple Start Free

Vetted Member $79/month

Cancel subscription

You’re about to cancel your subscription. Please confirm by clicking on the “Cancel Subscription” button below.

Performing this action will delete your account.

Plan Updated

Your current subscription plan is:

Vetted Member $79/month

Support Form

Please fill out the form below with any technical issues, questions or feedback you might have.