Submit
Feedback

The Boiling Crab Franchise: Costs, Profits, and More!

Written by: Hae-Jung Kim
Last Updated: November 17, 2022
Free Download Our Exclusive Food and Beverage Industry Guide
Download Now
The boiling crab

The Boiling Crab is a southern seafood restaurant that is replicated after the Louisiana seafood boil with a Vietnamese twist. The franchise serves Cajun-style seafood dishes and offers complimentary side dishes to complete the meal. The casual restaurant also serves specialty sauces from sweet to spicy. 

Contents

The Boiling Crab

Dada Ngo and her husband Sinh Nguyen, the owners of The Boiling Crab, opened up the first restaurant in Garden Grove, California in 2004. The Boiling Crab was inspired by Sinh Ngyuen, who grew up in Southern Texas located on the Gulf of Mexico. In this area, seafood boils were part of the culture in that community. Currently, there are 20 Boiling Crab Restaurants in California, Las Vegas and Dallas. 

The CEO of The Boiling Crab franchise is Dada Ngo, who is the founder of the franchise. Dada Ngo was CFO of the company from the beginning through December 31, 2013. She was then named CEO and president on January 1st, 2014. She flopped roles with her husband Sinh who was CEO through December 31, 2013. He became CFO the same day Dada Ngo became CEO, January 1st. 

franchise specialist

The Boiling Crab Franchise Cost

The initial franchise fee is $39,500 and for an additional franchise, there is a 20% discount. The initial franchise fee is nonrefundable although if The Boiling Crab terminates your franchise agreement, they will refund you $31,600 if it is within 120 days. 

The initial investment for The Boiling Crab can cost anywhere from $ 941,000 to $ 1.3 million. The majority of these costs are required so you need to put in a decent amount of capital to open this restaurant. Some of the high-priced items in this are the training expenses, which can cost between $ 45,000 to $ 55,000. Other expensive costs include the equipment, construction/remodeling, furniture, etc. which ranges anywhere between $ 750,000 to $ 1.1 million.  An unusual expense included in the FDD are security cameras and a security system which are mandatory. This expense is between $45,00 to $55,000.

the boiling crab
 

Additional Cost Breakdown

Royalty Fee5% of gross sales
Marketing Fees0.5%
Local Advertising3% of gross sales
Co-op advertising feeNot to exceed 3% of gross sales
InventoryAt the time, the Boiling Crab is not a supplier of any inventory items
Booths and TablesMust be purchased from affiliates
Compliance Audit by Boiling CrabVariable
Interest on Late Payments1.5% per month
Remedial Work to Correct Unhealthy or Unsafe ConditionService charge equal to 25% of the cost of remedial or corrective work
Service charge for insuranceThe cost of purchasing replacement insurance plus 25%
Renewal Fee20% of their then current initial franchise fee
Transfer Fee – Area Development Agreement and Unit Franchise Agreement$10,000
Transfer Fee – Qualified Transfers$1,500 per qualified transfer
Public or Private OfferingsReasonable attorney’s fees up to $20,000 per Public or Private Offering
Additional Training After Opening Date$500/day
Indemnification and DefenseAll costs, variable
Alternate Supplier TrainingVariable, not to exceed $2,500
Mystery Shopper Fee$200-$500 per year
Management Fee$500/day

There are not many specific numbers for the ongoing costs of the franchise. However, there are some high costs mixed in with the unspecific costs. For example, the transfer costs amount to $10,000. Transfer costs are when the franchisor wants to sell the business or sell shares in the company. Also, the public or private offerings are costly, such as paying for an attorney which can be upwards of $20,000. The rest are percentages of sales, which can add up depending on how much the company makes. Most of these costs go towards advertising, insurance, and the franchise itself. 

Advertising and Marketing Payments

The marketing fee is 0.5% of your gross sales. But there is a possibility the Boiling Crab can raise the price upwards of 3% in less than 30 days of a written notice. But this cost will not be increased more than every 6 months. The franchise also has to spend a minimum of 3% of gross sales on local marketing. Lastly, there may be a charge of $500 to customize the restaurant’s website.

 

 Annual Gross Sales by Reporting Restaurant

UnitA/FYear Opened2019 Total Gross Sales (Annual)
1A2010$9,792,097
2F2011$8,989,235
3F2012$7,988,895
4F2011$8,870,508
5F2011$7,505,108
6A2006$7,480,741
7A2015$6,019,885
8F2009$5,523,432
9F2010$6,259,539
10F2008$4,985,225
11A2004$5,267,269
12F2010$4,744,174
13F2012$5,244,048
14F2016$5,989,655
15A2016$5,835,364
16A2017$3,814,750
17A2017$6,406,989
18F2017$2,315,713
franchise specialist

  2019 Reporting Year – Gross Sales by Reporting Restaurant – Period (5 or 4 weeks)

UnitYear OpenedJanuaryFebruaryMarchAprilMayJuneJulyAugustSeptemberOctoberNovemberDecember
12010921,039776,333786,510899,268798,859810,916940,926748,938733,833919,053752,233705,089
22011811,751680,580708,786851,950719,809722,758891,652687,327703,666864,782692,323653,841
32012746,374627,763656,674771,316639,135673,923807,482642,699533,061730,354601,011559,083
42011767,752687,138738,560848,653745,531739,244919,215716,229646,227803,004656,277602,678
52011674,796582,308618,602715,778584,535587,585704,544584,254588,643743,412581,970538,761
62006705,421621,845635,211747,191622,379604,211709,048573,818566,164655,431544,090495,912
72015528,534459,843476,840590,696488,349529,766615,391497,432449,829552,518425,544407,144
82009492,436407,177432,852519,414443,400450,113553,257431,066435,207531,255425,808401,445
92010568,480483,357508,227579,756492,184491,036601,401496,043496,764606,382482,412453,536
102008478,143431,812463,731519,988412,530376,381500,634383,503388,040427,399319,751310,313
112004486,206424,020422,934502,342434,068439,145516,068404,741401,927465,218391,342359,258
122010429,282359,437374,295439,344375,277372,801446,353355,225380,857471,594387,471352,238
132012442,220385,753431,446499,403422,395438,426528,931431,590405,237484,580399,049375,018
142016536,815463,689472,882569,117474,596483,880565,683455,476453,704596,396466,172452,045
152016492,885433,238466,411504,556439,157447,204584,932475,774466,025613,151482,723429,328
162017314,735289,815320,150356,909309,391320,006363,341310,069310,421363,547265,495270,671
172017531,906457,264516,164598,998497,447532,460649,157510,997504,358633,912503,649470,677
182017162,797166,357174,549191,042186,892196,022266,520213,749188,340228,152170,792170,501

In this chart it breaks down the monthly gross sales of each Boiling Crab restaurant. The gross sales range anywhere from 160 k to 940 k, which amounts to approximately $1,000,000 annually. From this chart it also shows what months are the peak of sales and which months experience slower business. 

Although it depends on the restaurant itself, December tends to be a low sales month for the majority of the restaurants while July is a peak season for seafood sales. This makes sense since seafood is more popular in the summer and fishing season starts in July.

How many [brand] units have opened and closed?

Outlet TypeYearOutlets at the Start of the YearOutlets at the End of the YearNet Change
Franchised20171011+1
201811110
20191112+1
Company-Owned201757+2
201878+1
2019880
Total Outlets (United States)20171518+3
20181819+1
20191920+1
Logo of Boiling Crab

 Annual Cash Flows Statement

 
20192018
Cash flows from operating activities  
Net income$ 2,550,579$ 2,234,305
Adjustments to reconcile net income to net cash provided by operating activities  
Increase in accounts receivable(43,893)(243,400)
Increase(decrease) in   
Gift card liability18,80320,375
Due to Boiling Crab Restaurant Group LLC102,321(7,994)
Deferred Franchise Fee Revenue326,050446,050
Net Cash Provided by Operating Activities2,953,8602,449,336
Cash Flows from Financing Activities 539(80)
Distributions to Members(2,900,000)(2,400,000)
Net Increase in Cash53,86049,336
Cash – Beginning295,211245,875
Cash – Ending$349,071$295,211

This cash flow statement includes two years — 2018 and 2019 — and both these years have similar results. In 2018, the net income of the restaurant was $2,234,305 and the expenses were $2,400,000. The beginning cash was $245,875 and the ending cash was $295,211. In 2019, the net income was $2,550,579 and the expenses were $2,900,00. The cash at the start was $295,211 and the cash ending is $349,071. In 2019, there was a net increase of $53,860 in cash. This shows the company is profitable and does have cash on hand. 

Conclusion

From our above analysis, we have determined that The Boiling Crab has a high chance of making a profit and surviving. According to their FDD, all of the restaurants in this franchise are profitable and so far none of them have gone out of business. 

Overall, the Boiling Crab seems to be a good investment. However, like with buying any franchise a detailed analysis of the business and seeing if it’s the right decision for you is strongly recommended. The Boiling Crab requires an upfront fee of $39,500 and additional fees that are priced to be almost around a million dollars. This is a major factor to consider and limits its accessibility to high net worth individuals.

Think The Boiling Crab is the right franchise for you, or are you interested in exploring other franchise opportunities? Make sure to check out Vetted Biz’s website for listings of other similar franchises in the restaurant industry. 

Your Suscription has expired!

Looks like your subscription is due. Please renew to keep using our services.

Share link

Or

Downgrade subscription

You are going to downgrade your subscription.This action will proceed the difference in cost of plans and reset subscription period after moneyback.

Vetted Member $79/month

Simple Start Free

Upgrade subscription

You are going to upgrade your subscription.This action will proceed the difference in cost of plans and reset subscription period after moneyback.

Simple Start Free

Vetted Member $79/month

Cancel subscription

You’re about to cancel your subscription. Please confirm by clicking on the “Cancel Subscription” button below.

Performing this action will delete your account.

Plan Updated

Your current subscription plan is:

Vetted Member $79/month

Support Form

Please fill out the form below with any technical issues, questions or feedback you might have.

Sorry. You must be logged in to view this form.

close
close

Franchise Specialist Request

close

Franchise Form - Food and Beverage

Name
Untitled